Budget Work Sheets

INCOME

Target Number

Projected $’s

Actual $’s

 Registration Fees      

     Member (early, mid, late, on-site)

     

     Nonmember

     

     Spouse/Guest

     

 Exhibitors (prime site, sized rate, early/late rate)

     

 Sponsors (full to partial, various levels)

     

 Patrons (full to partial, various levels)

     

 Advertisers

     

 Company Supporters

     

 Association Subsidy

     

 Athletic Sponsors (golf hole, sports awards, etc)

     

 Other

     

 TOTAL INCOME

     

EXPENSES

Target Number

Projected $’s

Actual $’s

 SITE:

     Exhibit Hall Rental

     

     Meeting Room Rental

     

     Hospitality Room Rental

     

     Party Room Rental

     

     Food (per event, eg. breakfasts, luncheons,
                dinners, breaks, horsd’ouvres)

     

     Beverage (per event eg. coffee stations,
                       meeting breaks, etc)

     

     Lodging (contract commitment + others)

     

 PERSONNEL:

     Staff (full time)

     

     Staff (temp or on-site)

     

     Meeting Coordinators (pre & on site)

     

     Security

     

     Instructors

     

     Speakers

     

     Entertainers

     

     Associated Staff (monitors, conductors,
          back-up for band, stage/lighting crew,
          set-up/break-down staff)

     

 EXPENSES CONTINUED

Target Number

Projected $’s

Actual $’s

 MARKETING:

     Flyers, Brochures, Stationary, Supplies

     

     Registration Forms

     

     Exhibitors Package

     

     Registrant Package

     

     Broadcast Fax

     

     Broadcast E-mail

     

     Fax on Demand

     

     Postcards, Mailers

     

     Postage

     

     Mailing Lists

     

     Printing/Publishing

     

     Copies

     

     Pre Surveys

     

     Post Surveys

     

     Web site fees (development, monthly, etc)

     

 ON SITE MATERIALS:

     Equipment (projectors, walkie talkies, mics,
          pagers, overhead, phones, computers,
          AV, modem hook-ups, power cables)

     

     Electric

     

     Phone, Internet connections (on-line costs)

     

     Programs

     

     Name Badges

     

     Tickets

     

     Freight, Shipping, Storage

     

     Signage

     

     Trade Show (tables, piping, skirting, tables,
          cloths, crew)

     












 EXPENSES CONTINUED

Target Number

Projected $’s

Actual $’s

 OTHER:

     Insurance

     

     ASCAP/BMI fees

     

     Awards, gifts, prizes

     

     Transportation (limos, buses)

     

     Spousal Outings (tours, bustrips, etc)

     

     ADA Options (translators, equipment)

     

     Taxes

     

     Tips

     

 PROFIT (LOSS):